01Size the deal

Commercial Mortgage in Whitehorse, YT

By Capitalor Data DeskUpdated Reviewed Editorial policyReport an error

Capitalor facts

  • The Capitalor Commercial Debt Rate Index prices commercial mortgage in Whitehorse at 5.05% indicative.
  • Whitehorse scores 100 on the Capitalor Lender Density Score with 4 tracked lenders and brokers.
  • The average Whitehorse commercial transaction of $1,500,000 supports roughly $1,050,000 of senior debt at 70% LTV.

Indicative rate

5.05%

Lender density

100

Avg deal size

$1,500,000

Cap rate seed

7.5%

Capitalor Commercial Debt Rate Index · Last updated 2026-08-12 · Maintained by Capitalor Data Desk

Scope: Commercial Mortgage · Whitehorse, YT · Tier 3 market

Inputs: Benchmark + 190 bps spread, 4-lender census, 7.5% cap-rate seed

Next scheduled review: 2026-09-14

commercial mortgage in Whitehorse prices off the Government of Canada 5-year benchmark bond yield plus a 190 bps commercial mortgage spread, landing at 5.05% indicative. Conventional term debt on stabilized income-producing commercial property. On the $1,500,000 average Whitehorse transaction, a 70% advance is $1,050,000, carrying $74,026 of annual debt service on a 25-year amortization and a 5-year term.

Leverage binds before coverage here. The wide 7.5% cap rate produces roughly $112,500 of NOI, enough for $1,276,581 at a 1.25x floor — about $226,581 above what the 70% LTV cap will advance. The deal is sized by value, so the appraisal, not the rent roll, is the document to get right first.

Whitehorse scores 100 on the Capitalor Lender Density Score — a deep market, with 4 tracked lenders and brokers against 900 commercial buildings. Expect competitive tension on well-covenanted paper: quote at least three lenders before accepting a spread.

Stress the file before a lender does. Holding the $1,050,000 loan constant, coverage falls to the 1.25x floor at roughly 7.12% — 2.07% of headroom above today's indicative rate. That headroom, not the headline rate, is what determines whether this Whitehorse deal survives renewal.

How these figures were produced

  • ObservedRecorded directly from the cited source series, unadjusted.
  • ModelledDerived arithmetically from observed inputs using the published method; not a market quote.
  • Baseline seedA documented starting estimate awaiting first observation. Treat as an order-of-magnitude figure only.
How Capitalor computes these numbers

Benchmark: GoC 5-year at 4.45% — observed from the Bank of Canada Valet API on 2026-08-12. Spread, LTV and DSCR figures on this page are modelled from that benchmark.

What does commercial mortgage cost in Whitehorse?

Indicative pricing sits at 5.05% with a 1.25x coverage floor and 70% LTV cap. On the $1,500,000 average Whitehorse deal that is $1,050,000 of proceeds, bound by leverage, at $74,026 of annual debt service.

02Stress the debt

Government of Canada 5-year benchmark — observed history

10 observations from 2026-06-10 to 2026-08-12. Net move +0.00 percentage points. Capitalor never deletes an observation.

Coverage vs rate — renewal stress curve

Loan and NOI held constant. Where the curve crosses the floor line is the rate at which this deal stops covering its debt service.

DSCR calculator

Preset to Commercial Mortgage, Whitehorse

Annual debt service

$74,026

DSCR

1.52x

Within Capitalor DSCR Stress Band

Max loan at 1.25x

$1,276,581

LTV calculator

Preset to Commercial Mortgage, Whitehorse

Current LTV

70.0%

Inside lender band

Max loan at cap

$1,050,000

Equity required

$450,000

03Compare lenders

Capitalor Lender Density Score — Whitehorse

Active commercial lenders and brokers per 10,000 commercial buildings, indexed 0–100.

100Deep lender pool
Lenders tracked
7
Observed
Commercial buildings
900

05Decide

Debt scope builder

Step 1 of 4 · Asset

04Choose city

Nearby and related

ActQuestions

What rate should I expect on commercial mortgage in Whitehorse?

5.05% indicative — the Government of Canada 5-year benchmark bond yield plus a 190 bps commercial mortgage spread. Individual quotes move with covenant strength, asset quality, and sponsor track record, and Whitehorse's deep lender market widens or narrows that dispersion.

How large a loan does a typical Whitehorse deal support?

On the $1,500,000 average transaction, a 70% advance is $1,050,000. Coverage separately caps the loan at $1,276,581 using $112,500 of NOI against a 1.25x floor, so the binding number is $1,050,000.

Does coverage or leverage bind first on this product in Whitehorse?

Leverage. NOI supports about $1,276,581, more than the 70% LTV cap will advance, so proceeds are set by the appraisal rather than the rent roll.

What is the annual debt service at that loan amount?

$74,026 per year — $6,169 monthly on a 25-year amortization at 5.05%, against a 5-year term.

How much rate headroom is there before the deal breaks coverage?

Roughly 2.07%. Holding the loan and NOI constant, coverage reaches the 1.25x floor at about 7.12% — the number that matters at renewal.

How many lenders write this product in Whitehorse?

Capitalor tracks 4 active lenders and brokers in Whitehorse, a Lender Density Score of 100 against 900 commercial buildings — a deep market.

Is this pricing a quote?

No. It is an index benchmark published for comparison, not an offer of credit. Capitalor does not originate, broker, or place debt.

How often does this page change?

Benchmark rate observations refresh each business day; the lender census refreshes monthly; cap-rate and transaction seeds refresh quarterly. Nothing is deleted from the series — revisions are appended so prior observations stay auditable.

Can I export these numbers?

Yes. The debt scope builder on this page exports a term-sheet-ready PDF from your own inputs. No email, no account, no gate.

Sources

  1. [1] Bank of Canada — benchmark rate seriesGovernment of Canada 5-year benchmark bond yield and policy rate; refreshed each business day
  2. [2] Statistics Canada — census of populationWhitehorse population base (31,913)
  3. [3] Capitalor lender census4 lenders and brokers observed writing in Whitehorse; refreshed monthly
  4. [4] Capitalor transaction samplingWhitehorse average deal size $1,500,000 and 7.5% cap-rate seed
  5. [5] Capitalor Commercial Debt Rate IndexCommercial Mortgage spread of 190 bps over the 5-year benchmark
How Capitalor computes these numbers

Not adviceCapitalor is a data publisher. We do not originate, broker, arrange, or place debt, and nothing here is an offer of credit, a quote, or financial advice. Figures are indicative benchmarks for comparison and must be confirmed with a licensed lender or mortgage professional before you rely on them. About Capitalor